The CASH FLOW property you've been waiting for, just steps off Beechwood Avenue! This fully tenanted three-unit home sits half a block from the heart of Beechwood Village. Cafes, restaurants, bakeries, grocery and transit are all at your doorstep, with New Edinburgh, Rockcliffe Park and the Rideau River pathways a short walk away and downtown and the ByWard Market only a 10 minute bike ride away. Locations like this rarely come to market, and tenant demand here is relentless. INVESTORS: 6.5% CAP RATE. Based on the current rent roll and the seller's 2025 operating costs, gross income is $61,167, operating expenses are just $13,756 and NET OPERATING INCOME is $47,411. That's over $850/month(10,266/year) in positive cash flow at conventional financing. Three self-contained units: a 2 bedroom main floor, a 1 bedroom plus 2 den upper and a 1 bedroom lower level. Each unit has its own in-suite laundry and its own hydro meter (tenants pay hydro). There are 4 PARKING SPOTS, rare for the area! Three are rented to the tenants for $1,800/year, and the fourth is available, an easy opportunity for additional income. FANTASTIC tenants are in place. The big-ticket items are DONE. A high-efficiency gas furnace and owned tankless water heater were installed in 2024, so there's no rental equipment. An engineered partial foundation replacement with a new sump pump was completed in 2021 and 2024, with over $83,000 invested. The front porch and its support wall were rebuilt in 2026, and the kitchens were updated in Unit 2 (2018) and Unit 3 (2022). Low expenses, low maintenance and professionally managed, this is a true turnkey investment in one of Ottawa's most walkable pockets. Full financial package and pre-inspection available on request. (id:28469)
Facts & features
Property
MLS® Number
X14153340
Property Type
Multi-family
Community Name
3402 - Vanier
Amenities Near By
Public Transit, Park
Features
Sump Pump
Parking Space Total
4
Building
Bathroom Total
3
Bedrooms Above Ground
4
Bedrooms Total
4
Appliances
Water Heater, Dishwasher, Dryer, Stove, Two Washers, Refrigerator
Basement Development
Finished
Basement Type
Full (finished)
Cooling Type
Central Air Conditioning
Exterior Finish
Stucco
Foundation Type
Concrete, Block
Heating Fuel
Natural Gas
Heating Type
Baseboard Heaters, Forced Air
Stories Total
2
Size Interior
1,100 - 1,500 Sqft
Type
Triplex
Utility Water
Municipal Water
Parking
Other
—
No Garage
—
Land
Acreage
No
Land Amenities
Public Transit, Park
Sewer
Sanitary Sewer
Size Depth
100 Ft
Size Frontage
40 Ft
Size Irregular
40 X 100 Ft ; 0
Size Total Text
40 X 100 Ft ; 0
Zoning Description
Res
Utilities
Electricity
Installed
Monthly payment estimate
$
Estimated payment—per month
Mortgage amount
—
Total interest
—
Down payments under 20% typically require mortgage default insurance (CMHC), which is not included in this estimate.
Estimate only — excludes property tax, insurance and condo fees. Rates compound semi-annually as is standard for Canadian mortgages.
Cost of ownership
Est. monthly payment
$3,210/mo
Ontario land transfer tax
$10,975 one-time
Payment assumes 20% down over 25 years. First-time buyers may get up to $4,000 back on land transfer tax.